- Revenue of $648.7 million; 1% Reported growth; Organic growth of 5%
- GAAP EPS from continuing operations of $0.32; Adjusted EPS of $0.69
- Acquisition of Cisbio Bioassays, a leading custom assay service
provider, bolsters position in life sciences and diagnostics markets
- FY19 GAAP earnings per share guidance range of $2.85 to $2.90 from
continuing operations; Raises Adjusted EPS guidance to $4.02-4.07
WALTHAM, Mass.--(BUSINESS WIRE)--Apr. 25, 2019--
PerkinElmer,
Inc. (NYSE: PKI), a global leader committed to innovating for a
healthier world, today reported financial results for the first quarter
ended March 31, 2019.
The Company reported GAAP earnings per share from continuing operations
of $0.32, as compared to GAAP earnings per share from continuing
operations of $0.23 in the first quarter of 2018. GAAP revenue for the
quarter was $648.7 million, as compared to $644.0 million in the first
quarter of 2018. GAAP operating income from continuing operations for
the quarter was $53.3 million, as compared to $39.9 million in the first
quarter of 2018. GAAP operating profit margin was 8.2% as a percentage
of revenue, as compared to 6.2% in the first quarter of 2018.
Adjusted earnings per share from continuing operations for the quarter
was $0.69, as compared to $0.63 in the first quarter of 2018. Adjusted
revenue for the quarter was $648.9 million, as compared to $644.2
million in the first quarter of 2018. Adjusted operating income from
continuing operations for the quarter was $105.2 million, as compared to
$95.9 million for the same period a year ago. Adjusted operating profit
margin was 16.2% as a percentage of adjusted revenues, as compared to
14.9% in the first quarter of 2018.
Adjustments for the Company's non-GAAP financial measures have been
noted in the attached reconciliations.
“We are pleased with our first quarter results of 5% organic growth and
a corresponding 10% increase in adjusted EPS, driven by strong margin
expansion. Generally speaking, the markets are performing in-line with
our expectations heading into the year,” said Robert Friel, chairman and
chief executive officer of PerkinElmer. “I’m also very pleased to
welcome the Cisbio Bioassays team into PerkinElmer. Their technical
capabilities and product portfolio fit seamlessly and expand our leading
drug discovery franchise.”
Financial Overview by Reporting Segment for the First Quarter of 2019
Discovery & Analytical Solutions
-
Revenue was $388.8 million, as compared to $396.5 million for the
first quarter of 2018. Reported revenue declined 2% and organic
revenue increased 2%.
-
Operating income from continuing operations was $36.9 million, as
compared to $36.2 million for the comparable prior period.
-
Adjusted operating income was $54.3 million, as compared to $57.8
million in the first quarter of 2018.
Diagnostics
-
Revenue was $259.9 million, as compared to $247.4 million for the
first quarter of 2018. Reported revenue increased 5% and organic
revenue increased 9%.
-
Operating income from continuing operations was $31.5 million, as
compared to $18.4 million for the comparable prior period.
-
Adjusted operating income was $66.0 million, as compared to $52.7
million in the first quarter of 2018.
Full Year 2019 Guidance
For the full year 2019, the Company now forecasts GAAP earnings per
share from continuing operations in a range of $2.85 to $2.90 and, on a
non-GAAP basis, which is expected to include the adjustments noted in
the attached reconciliation, adjusted earnings per share of $4.02 to
$4.07.
Acquisition
Today, PerkinElmer is excited to announce the acquisition of Cisbio
Bioassays, a leading custom assay service provider. The addition of
Cisbio bolsters PerkinElmer’s position in life sciences and diagnostics
markets.
Founded in 1974, and headquartered in Codolet, France, Cisbio develops,
manufactures and markets high quality kits and reagents for the life
sciences and diagnostics markets. Cisbio’s proprietary approach and
intellectual property allow the company to offer simpler and more
sensitive quantification immunoassays compared to conventional assays on
the market. The addition will expand PerkinElmer’s current offerings for
life sciences researchers, which include a wide range of validated drug
discovery screening reagents and kits for high throughput and profiling
assays, as well as research-use only in vitro diagnostic kits.
Specifically, Cisbio’s market-leading HTRF® screening
technology can be integrated into PerkinElmer’s customers’ upstream
workflows such as target identification and characterization, along with
downstream applications such as lead optimization and validation. Cisbio
also significantly expands PerkinElmer’s cell-based assay R&D
capabilities, and from a commercial standpoint, PerkinElmer expects to
be able to leverage Cisbio’s customer base in key growth regions
including the Americas, Europe and China to expand its market reach for
reagents.
Conference Call Information
The Company will discuss its first quarter 2019 results and its outlook
for business trends in a conference call on April 25, 2019 at 5:00 p.m.
Eastern Time. To access the call, please dial (720) 405-2250 prior to
the scheduled conference call time and provide the access code 5586084.
A live audio webcast of the call will be available on the Investors
section of the Company’s Web site, www.perkinelmer.com.
Please go to the site at least 15 minutes prior to the call in order to
register, download, and install any necessary software. An archived
version of the webcast will be posted on the Company’s Web site for a
two week period beginning approximately two hours after the call.
Use of Non-GAAP Financial Measures
In addition to financial measures prepared in accordance with generally
accepted accounting principles (GAAP), this earnings announcement also
contains non-GAAP financial measures. The reasons that we use these
measures, a reconciliation of these measures to the most directly
comparable GAAP measures, and other information relating to these
measures are included below following our GAAP financial statements.
Factors Affecting Future Performance
This press release contains "forward-looking" statements within the
meaning of the Private Securities Litigation Reform Act of 1995,
including, but not limited to, statements relating to estimates and
projections of future earnings per share, cash flow and revenue growth
and other financial results, developments relating to our customers and
end-markets, and plans concerning business development opportunities,
acquisitions and divestitures. Words such as "believes," "intends,"
"anticipates," "plans," "expects," "projects," "forecasts," "will" and
similar expressions, and references to guidance, are intended to
identify forward-looking statements. Such statements are based on
management's current assumptions and expectations and no assurances can
be given that our assumptions or expectations will prove to be correct.
A number of important risk factors could cause actual results to differ
materially from the results described, implied or projected in any
forward-looking statements. These factors include, without limitation:
(1) markets into which we sell our products declining or not growing as
anticipated; (2) fluctuations in the global economic and political
environments; (3) our failure to introduce new products in a timely
manner; (4) our ability to execute acquisitions and license
technologies, or to successfully integrate acquired businesses and
licensed technologies into our existing business or to make them
profitable, or successfully divest businesses; (5) our failure to
adequately protect our intellectual property; (6) the loss of any of our
licenses or licensed rights; (7) our ability to compete effectively; (8)
fluctuation in our quarterly operating results and our ability to adjust
our operations to address unexpected changes; (9) significant disruption
in third-party package delivery and import/export services or
significant increases in prices for those services; (10) disruptions in
the supply of raw materials and supplies; (11) the manufacture and sale
of products exposing us to product liability claims; (12) our failure to
maintain compliance with applicable government regulations; (13)
regulatory changes; (14) our failure to comply with healthcare industry
regulations; (15) economic, political and other risks associated with
foreign operations; (16) our ability to retain key personnel; (17)
significant disruption in our information technology systems, or
cybercrime; (18) our ability to obtain future financing; (19)
restrictions in our credit agreements; (20) the United Kingdom’s
intention to withdraw from the European Union; (21) our ability to
realize the full value of our intangible assets; (22) significant
fluctuations in our stock price; (23) reduction or elimination of
dividends on our common stock; and (24) other factors which we describe
under the caption "Risk Factors" in our most recent annual report on
Form 10-K and in our other filings with the Securities and Exchange
Commission. We disclaim any intention or obligation to update any
forward-looking statements as a result of developments occurring after
the date of this press release.
About PerkinElmer
PerkinElmer, Inc. is a global leader focused on innovating for a
healthier world. The Company reported revenue of approximately $2.8
billion in 2018, has about 12,500 employees serving customers in more
than 150 countries, and is a component of the S&P 500 Index. Additional
information is available through 1-877-PKI-NYSE, or at www.perkinelmer.com.
|
|
|
PerkinElmer, Inc. and Subsidiaries CONDENSED
CONSOLIDATED INCOME STATEMENTS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
| (In thousands, except per share data) |
|
|
|
|
March 31, 2019
|
|
|
April 1, 2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Revenue |
|
|
|
|
$
|
648,737
|
|
|
|
$
|
643,972
|
|
|
|
|
|
|
|
|
|
|
|
Cost of revenue
|
|
|
|
|
|
340,931
|
|
|
|
|
351,750
|
|
|
Selling, general and administrative expenses
|
|
|
|
|
|
198,857
|
|
|
|
|
199,725
|
|
|
Research and development expenses
|
|
|
|
|
|
47,980
|
|
|
|
|
45,984
|
|
|
Restructuring and contract termination charges, net
|
|
|
|
|
|
7,639 |
|
|
|
|
6,578 |
|
|
|
|
|
|
|
|
|
|
| Operating income from continuing operations |
|
|
|
|
|
53,330
|
|
|
|
|
39,935
|
|
|
|
|
|
|
|
|
|
|
|
Interest income
|
|
|
|
|
|
(283
|
)
|
|
|
|
(265
|
)
|
|
Interest expense
|
|
|
|
|
|
15,850
|
|
|
|
|
17,650
|
|
|
Loss on disposition of businesses and assets, net
|
|
|
|
|
|
2,133
|
|
|
|
|
-
|
|
|
Other income, net
|
|
|
|
|
|
(1,135 |
) |
|
|
|
(5,955 |
) |
|
|
|
|
|
|
|
|
|
|
Income from continuing operations, before income taxes
|
|
|
|
|
|
36,765
|
|
|
|
|
28,505
|
|
|
|
|
|
|
|
|
|
|
|
Provision for income taxes
|
|
|
|
|
|
1,312 |
|
|
|
|
2,470 |
|
|
|
|
|
|
|
|
|
|
| Income from continuing operations |
|
|
|
|
|
35,453
|
|
|
|
|
26,035
|
|
|
|
|
|
|
|
|
|
|
|
Income from discontinued operations, before income taxes
|
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
Provision for income taxes on discontinued operations and
dispositions
|
|
|
|
|
|
41 |
|
|
|
|
11 |
|
|
|
|
|
|
|
|
|
|
| Loss from discontinued operations and dispositions |
|
|
|
|
|
(41 |
) |
|
|
|
(11 |
) |
|
|
|
|
|
|
|
|
|
| Net income |
|
|
|
|
$ |
35,412 |
|
|
|
$ |
26,024 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Diluted earnings per share: |
|
|
|
|
|
|
|
|
|
Income from continuing operations
|
|
|
|
|
$
|
0.32
|
|
|
|
$
|
0.23
|
|
|
|
|
|
|
|
|
|
|
|
Loss from discontinued operations and dispositions
|
|
|
|
|
|
(0.00 |
) |
|
|
|
(0.00 |
) |
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
|
|
$ |
0.32 |
|
|
|
$ |
0.23 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Weighted average shares of common stock outstanding |
|
|
|
|
|
111,293
|
|
|
|
|
111,330
|
|
|
|
|
|
|
|
|
|
|
|
ABOVE PREPARED IN ACCORDANCE WITH GAAP
|
|
|
| Additional Supplemental Information (1): |
|
|
|
|
|
|
|
|
|
(per share, continuing operations)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP EPS from continuing operations
|
|
|
|
|
$
|
0.32
|
|
|
|
$
|
0.23
|
|
|
Amortization of intangible assets
|
|
|
|
|
|
0.35
|
|
|
|
|
0.30
|
|
|
Purchase accounting adjustments
|
|
|
|
|
|
0.03
|
|
|
|
|
0.09
|
|
|
Significant litigation matter
|
|
|
|
|
|
0.00
|
|
|
|
|
0.04
|
|
|
Acquisition and divestiture-related costs
|
|
|
|
|
|
0.02
|
|
|
|
|
0.02
|
|
|
Disposition of businesses and assets, net
|
|
|
|
|
|
0.02
|
|
|
|
|
-
|
|
|
Restructuring and contract termination charges, net
|
|
|
|
|
|
0.07
|
|
|
|
|
0.06
|
|
|
Tax on above items
|
|
|
|
|
|
(0.12
|
)
|
|
|
|
(0.12
|
)
|
|
Impact of tax act
|
|
|
|
|
|
- |
|
|
|
|
0.01 |
|
| Adjusted EPS |
|
|
|
|
$ |
0.69 |
|
|
|
$ |
0.63 |
|
|
|
|
|
|
|
|
|
|
|
(1) amounts may not sum due to rounding
|
|
|
|
|
|
|
|
|
|
|
|
|
PerkinElmer, Inc. and Subsidiaries REVENUE AND
OPERATING INCOME (LOSS) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
| (In thousands, except percentages) |
|
|
|
March 31, 2019
|
|
|
April 1, 2018
|
|
|
|
|
|
|
|
|
|
|
|
|
| DAS |
|
|
Reported revenue
|
|
|
$
|
388,833
|
|
|
|
$
|
396,525
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reported operating income from continuing operations
|
|
|
|
36,927
|
|
|
|
|
36,197
|
|
|
|
|
OP% |
|
|
|
9.5 |
% |
|
|
|
9.1 |
% |
|
|
|
Amortization of intangible assets
|
|
|
|
10,269
|
|
|
|
|
11,711
|
|
|
|
|
Purchase accounting adjustments
|
|
|
|
37
|
|
|
|
|
15
|
|
|
|
|
Acquisition and divestiture-related costs
|
|
|
|
543
|
|
|
|
|
38
|
|
|
|
|
Significant litigation matter
|
|
|
|
376
|
|
|
|
|
4,185
|
|
|
|
|
Restructuring and contract termination charges, net
|
|
|
|
6,180
|
|
|
|
|
5,676
|
|
|
|
|
Adjusted operating income
|
|
|
|
54,332
|
|
|
|
|
57,822
|
|
|
|
|
Adjusted OP% |
|
|
|
14.0 |
% |
|
|
|
14.6 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
| Diagnostics |
|
|
Reported revenue
|
|
|
|
259,904
|
|
|
|
|
247,447
|
|
|
|
|
Purchase accounting adjustments
|
|
|
|
192
|
|
|
|
|
187
|
|
|
|
|
Adjusted revenue
|
|
|
|
260,096
|
|
|
|
|
247,634
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reported operating income from continuing operations
|
|
|
|
31,486
|
|
|
|
|
18,394
|
|
|
|
|
OP% |
|
|
|
12.1 |
% |
|
|
|
7.4 |
% |
|
|
|
Amortization of intangible assets
|
|
|
|
28,458
|
|
|
|
|
21,189
|
|
|
|
|
Purchase accounting adjustments
|
|
|
|
3,571
|
|
|
|
|
9,528
|
|
|
|
|
Acquisition and divestiture-related costs
|
|
|
|
1,007
|
|
|
|
|
2,535
|
|
|
|
|
Significant litigation matter
|
|
|
|
-
|
|
|
|
|
150
|
|
|
|
|
Restructuring and contract termination charges, net
|
|
|
|
1,459
|
|
|
|
|
902
|
|
|
|
|
Adjusted operating income
|
|
|
|
65,981
|
|
|
|
|
52,698
|
|
|
|
|
Adjusted OP% |
|
|
|
25.4 |
% |
|
|
|
21.3 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
| Corporate |
|
|
Reported operating loss
|
|
|
|
(15,083
|
)
|
|
|
|
(14,656
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
| Continuing Operations |
|
|
Reported revenue
|
|
|
$
|
648,737
|
|
|
|
$
|
643,972
|
|
|
|
|
Purchase accounting adjustments
|
|
|
|
192
|
|
|
|
|
187
|
|
|
|
|
Adjusted revenue
|
|
|
|
648,929
|
|
|
|
|
644,159
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reported operating income from continuing operations
|
|
|
|
53,330
|
|
|
|
|
39,935
|
|
|
|
|
OP% |
|
|
|
8.2 |
% |
|
|
|
6.2 |
% |
|
|
|
Amortization of intangible assets
|
|
|
|
38,727
|
|
|
|
|
32,900
|
|
|
|
|
Purchase accounting adjustments
|
|
|
|
3,608
|
|
|
|
|
9,543
|
|
|
|
|
Acquisition and divestiture-related costs
|
|
|
|
1,550
|
|
|
|
|
2,573
|
|
|
|
|
Significant litigation matter
|
|
|
|
376
|
|
|
|
|
4,335
|
|
|
|
|
Restructuring and contract termination charges, net
|
|
|
|
7,639
|
|
|
|
|
6,578
|
|
|
|
|
Adjusted operating income
|
|
|
$
|
105,230
|
|
|
|
$
|
95,864
|
|
|
|
|
Adjusted OP% |
|
|
|
16.2 |
% |
|
|
|
14.9 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
REPORTED REVENUE AND REPORTED OPERATING INCOME (LOSS) PREPARED IN
ACCORDANCE WITH GAAP
|
|
|
|
|
|
|
|
|
|
|
|
|
PerkinElmer, Inc. and Subsidiaries CONDENSED
CONSOLIDATED BALANCE SHEETS |
|
|
|
|
|
|
|
| (In thousands) |
|
|
March 31, 2019
|
|
|
December 30, 2018
|
|
|
|
|
|
|
|
|
Current assets:
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
|
$
|
134,252
|
|
|
|
$
|
163,111
|
|
|
Accounts receivable, net
|
|
|
|
623,927
|
|
|
|
|
632,669
|
|
|
Inventories, net
|
|
|
|
376,507
|
|
|
|
|
338,347
|
|
|
Other current assets
|
|
|
|
112,960
|
|
|
|
|
100,507
|
|
|
Total current assets
|
|
|
|
1,247,646
|
|
|
|
|
1,234,634
|
|
|
|
|
|
|
|
|
|
Property, plant and equipment:
|
|
|
|
|
|
|
|
At cost
|
|
|
|
648,517
|
|
|
|
|
680,183
|
|
|
Accumulated depreciation
|
|
|
|
(355,375
|
)
|
|
|
|
(361,593
|
)
|
|
Property, plant and equipment, net
|
|
|
|
293,142
|
|
|
|
|
318,590
|
|
|
|
|
|
|
|
|
|
Operating lease right-of-use assets
|
|
|
|
191,251
|
|
|
|
|
-
|
|
|
Intangible assets, net
|
|
|
|
1,167,576
|
|
|
|
|
1,199,667
|
|
|
Goodwill
|
|
|
|
2,939,082
|
|
|
|
|
2,952,608
|
|
|
Other assets, net
|
|
|
|
247,800
|
|
|
|
|
270,023
|
|
|
Total assets
|
|
|
$
|
6,086,497
|
|
|
|
$
|
5,975,522
|
|
|
|
|
|
|
|
|
|
Current liabilities:
|
|
|
|
|
|
|
|
Current portion of long-term debt
|
|
|
$
|
13,334
|
|
|
|
$
|
14,856
|
|
|
Accounts payable
|
|
|
|
219,341
|
|
|
|
|
220,949
|
|
|
Short-term accrued restructuring and contract termination charges
|
|
|
|
9,238
|
|
|
|
|
4,834
|
|
|
Accrued expenses and other current liabilities
|
|
|
|
498,221
|
|
|
|
|
528,827
|
|
|
Current liabilities of discontinued operations
|
|
|
|
2,134
|
|
|
|
|
2,165
|
|
|
Total current liabilities
|
|
|
|
742,268
|
|
|
|
|
771,631
|
|
|
|
|
|
|
|
|
|
Long-term debt
|
|
|
|
1,848,935
|
|
|
|
|
1,876,624
|
|
|
Long-term liabilities
|
|
|
|
689,074
|
|
|
|
|
742,312
|
|
|
Operating lease liabilities
|
|
|
|
167,748
|
|
|
|
|
-
|
|
|
Total liabilities
|
|
|
|
3,448,025
|
|
|
|
|
3,390,567
|
|
|
|
|
|
|
|
|
|
Total stockholders' equity
|
|
|
|
2,638,472
|
|
|
|
|
2,584,955
|
|
|
Total liabilities and stockholders' equity
|
|
|
$
|
6,086,497
|
|
|
|
$
|
5,975,522
|
|
|
|
|
|
|
|
|
|
PREPARED IN ACCORDANCE WITH GAAP
|
|
|
|
|
PerkinElmer, Inc. and Subsidiaries CONSOLIDATED
STATEMENTS OF CASH FLOWS |
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
March 31, 2019
|
|
|
April 1, 2018
|
|
|
|
(In thousands)
|
|
|
|
|
|
|
|
| Operating activities: |
|
|
|
|
|
|
|
Net income
|
|
|
$
|
35,412
|
|
|
|
$
|
26,024
|
|
|
Loss from discontinued operations and dispositions, net of income
taxes
|
|
|
|
41
|
|
|
|
|
11
|
|
|
Income from continuing operations
|
|
|
|
35,453
|
|
|
|
|
26,035
|
|
|
Adjustments to reconcile income from continuing operations
|
|
|
|
|
|
|
|
to net cash provided by continuing operations:
|
|
|
|
|
|
|
|
Stock-based compensation
|
|
|
|
6,097
|
|
|
|
|
5,332
|
|
|
Restructuring and contract termination charges, net
|
|
|
|
7,639
|
|
|
|
|
6,578
|
|
|
Depreciation and amortization
|
|
|
|
50,469
|
|
|
|
|
44,453
|
|
|
Change in fair value of contingent consideration
|
|
|
|
3,102
|
|
|
|
|
117
|
|
|
Amortization of deferred debt financing costs and accretion of
discounts
|
|
|
|
861
|
|
|
|
|
615
|
|
|
Loss on disposition of businesses and assets, net
|
|
|
|
2,133
|
|
|
|
|
-
|
|
|
Amortization of acquired inventory revaluation
|
|
|
|
283
|
|
|
|
|
9,208
|
|
| Changes in assets and liabilities which provided (used) cash,
excluding |
|
|
|
|
|
|
| effects from companies acquired: |
|
|
|
|
|
|
|
Accounts receivable, net
|
|
|
|
7,864
|
|
|
|
|
(10,280
|
)
|
|
Inventories
|
|
|
|
(38,441
|
)
|
|
|
|
(25,028
|
)
|
|
Accounts payable
|
|
|
|
(1,451
|
)
|
|
|
|
(10,026
|
)
|
|
Accrued expenses and other
|
|
|
|
(79,325
|
)
|
|
|
|
(61,562
|
)
|
| Net cash used in operating activities of continuing operations |
|
|
|
(5,316 |
) |
|
|
|
(14,558 |
) |
|
Net cash used in operating activities of discontinued operations
|
|
|
|
-
|
|
|
|
|
-
|
|
| Net cash used in operating activities |
|
|
|
(5,316 |
) |
|
|
|
(14,558 |
) |
|
|
|
|
|
|
|
| Investing activities: |
|
|
|
|
|
|
|
Capital expenditures
|
|
|
|
(19,875
|
)
|
|
|
|
(22,652
|
)
|
|
Purchases of investments
|
|
|
|
(519
|
)
|
|
|
|
-
|
|
|
Purchases of licenses
|
|
|
|
(5,000
|
)
|
|
|
|
-
|
|
|
Proceeds from surrender of life insurance policies
|
|
|
|
-
|
|
|
|
|
72
|
|
|
Proceeds from disposition of businesses and assets
|
|
|
|
550
|
|
|
|
|
-
|
|
|
Payment of acquisitions, net of cash and cash equivalents acquired
|
|
|
|
(4,384
|
)
|
|
|
|
(1,087
|
)
|
| Net cash used in investing activities of continuing operations |
|
|
|
(29,228 |
) |
|
|
|
(23,667 |
) |
|
Net cash provided by investing activities of discontinued operations
|
|
|
|
-
|
|
|
|
|
-
|
|
| Net cash used in investing activities |
|
|
|
(29,228 |
) |
|
|
|
(23,667 |
) |
|
|
|
|
|
|
|
| Financing Activities: |
|
|
|
|
|
|
|
Payments on borrowings
|
|
|
|
(152,000
|
)
|
|
|
|
(147,000
|
)
|
|
Proceeds from borrowings
|
|
|
|
179,000
|
|
|
|
|
204,000
|
|
|
Payments of debt issuance costs
|
|
|
|
(88
|
)
|
|
|
|
-
|
|
|
Settlement of cash flow hedges
|
|
|
|
(1,675
|
)
|
|
|
|
(36,169
|
)
|
|
Net payments on other credit facilities
|
|
|
|
(3,476
|
)
|
|
|
|
(3,008
|
)
|
|
Payments for acquisition-related contingent consideration
|
|
|
|
(12,100
|
)
|
|
|
|
-
|
|
|
Proceeds from issuance of common stock under stock plans
|
|
|
|
8,610
|
|
|
|
|
7,468
|
|
|
Purchases of common stock
|
|
|
|
(5,293
|
)
|
|
|
|
(4,555
|
)
|
|
Dividends paid
|
|
|
|
(7,743
|
)
|
|
|
|
(7,727
|
)
|
| Net cash provided by financing activities of continuing operations |
|
|
|
5,235 |
|
|
|
|
13,009 |
|
|
Net cash used in financing activities of discontinued operations
|
|
|
|
-
|
|
|
|
|
-
|
|
| Net cash provided by financing activities |
|
|
|
5,235 |
|
|
|
|
13,009 |
|
|
|
|
|
|
|
|
|
Effect of exchange rate changes on cash, cash equivalents, and
restricted cash
|
|
|
|
450
|
|
|
|
|
3,850
|
|
|
|
|
|
|
|
|
| Net decrease in cash, cash equivalents, and restricted cash |
|
|
|
(28,859 |
) |
|
|
|
(21,366 |
) |
|
Cash, cash equivalents, and restricted cash at beginning of period
|
|
|
|
166,315
|
|
|
|
|
202,371
|
|
| Cash, cash equivalents, and restricted cash at end of period |
|
|
$ |
137,456 |
|
|
|
$ |
181,005 |
|
|
|
|
|
|
|
|
| Supplemental disclosure of cash flow information: |
|
|
|
|
|
|
| Reconciliation of cash, cash equivalents and restricted cash
reported within the consolidated balance sheets that sum to the
total shown in the consolidated statements of cash flows: |
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
|
|
134,252
|
|
|
|
$
|
180,800
|
|
|
Restricted cash included in other current assets
|
|
|
|
3,204
|
|
|
|
|
205
|
|
|
Total cash, cash equivalents and restricted cash
|
|
|
$ |
137,456 |
|
|
|
$ |
181,005 |
|
|
|
|
|
|
|
|
|
PREPARED IN ACCORDANCE WITH GAAP
|
|
|
|
|
|
PerkinElmer, Inc. and Subsidiaries RECONCILIATION OF
GAAP TO NON-GAAP FINANCIAL MEASURES (1) |
|
|
|
|
|
|
| (In millions, except per share data and percentages) |
|
|
|
|
PKI |
|
|
|
|
|
Three Months Ended |
|
|
|
|
|
March 31, 2019
|
|
|
|
April 1, 2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Adjusted revenue: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue
|
|
|
|
|
$
|
648.7
|
|
|
|
|
|
|
$
|
644.0
|
|
|
|
|
|
Purchase accounting adjustments
|
|
|
|
|
|
0.2
|
|
|
|
|
|
|
|
0.2
|
|
|
|
|
|
Adjusted revenue
|
|
|
|
|
$
|
648.9
|
|
|
|
|
|
|
$
|
644.2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Adjusted gross margin: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross margin
|
|
|
|
|
$
|
307.8
|
|
|
|
47.4
|
%
|
|
|
$
|
292.2
|
|
|
|
45.4
|
%
|
|
Amortization of intangible assets
|
|
|
|
|
|
14.8
|
|
|
|
2.3
|
%
|
|
|
|
11.7
|
|
|
|
1.8
|
%
|
|
Purchase accounting adjustments
|
|
|
|
|
|
0.5
|
|
|
|
0.1
|
%
|
|
|
|
9.4
|
|
|
|
1.5
|
%
|
|
Adjusted gross margin
|
|
|
|
|
$
|
323.1
|
|
|
|
49.8
|
%
|
|
|
$
|
313.3
|
|
|
|
48.6
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Adjusted SG&A: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SG&A
|
|
|
|
|
$
|
198.9
|
|
|
|
30.7
|
%
|
|
|
$
|
199.7
|
|
|
|
31.0
|
%
|
|
Amortization of intangible assets
|
|
|
|
|
|
(23.9
|
)
|
|
|
-3.7
|
%
|
|
|
|
(21.1
|
)
|
|
|
-3.3
|
%
|
|
Purchase accounting adjustments
|
|
|
|
|
|
(3.1
|
)
|
|
|
-0.5
|
%
|
|
|
|
(0.1
|
)
|
|
|
0.0
|
%
|
|
Acquisition and divestiture-related expenses
|
|
|
|
|
|
(1.6
|
)
|
|
|
-0.2
|
%
|
|
|
|
(2.6
|
)
|
|
|
-0.4
|
%
|
|
Significant litigation matter
|
|
|
|
|
|
(0.4
|
)
|
|
|
-0.1
|
%
|
|
|
|
(4.3
|
)
|
|
|
-0.7
|
%
|
|
Adjusted SG&A
|
|
|
|
|
$
|
169.9
|
|
|
|
26.2
|
%
|
|
|
$
|
171.6
|
|
|
|
26.6
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Adjusted R&D: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
R&D
|
|
|
|
|
$
|
48.0
|
|
|
|
7.4
|
%
|
|
|
$
|
46.0
|
|
|
|
7.1
|
%
|
|
Amortization of intangible assets
|
|
|
|
|
|
-
|
|
|
|
0.0
|
%
|
|
|
|
(0.1
|
)
|
|
|
0.0
|
%
|
|
Adjusted R&D
|
|
|
|
|
$
|
48.0
|
|
|
|
7.4
|
%
|
|
|
$
|
45.9
|
|
|
|
7.1
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Adjusted operating income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income
|
|
|
|
|
$
|
53.3
|
|
|
|
8.2
|
%
|
|
|
$
|
39.9
|
|
|
|
6.2
|
%
|
|
Amortization of intangible assets
|
|
|
|
|
|
38.7
|
|
|
|
6.0
|
%
|
|
|
|
32.9
|
|
|
|
5.1
|
%
|
|
Purchase accounting adjustments
|
|
|
|
|
|
3.6
|
|
|
|
0.6
|
%
|
|
|
|
9.5
|
|
|
|
1.5
|
%
|
|
Acquisition and divestiture-related expenses
|
|
|
|
|
|
1.6
|
|
|
|
0.2
|
%
|
|
|
|
2.6
|
|
|
|
0.4
|
%
|
|
Significant litigation matter
|
|
|
|
|
|
0.4
|
|
|
|
0.1
|
%
|
|
|
|
4.3
|
|
|
|
0.7
|
%
|
|
Restructuring and contract termination charges, net
|
|
|
|
|
|
7.6
|
|
|
|
1.2
|
%
|
|
|
|
6.6
|
|
|
|
1.0
|
%
|
|
Adjusted operating income
|
|
|
|
|
$
|
105.2
|
|
|
|
16.2
|
%
|
|
|
$
|
95.9
|
|
|
|
14.9
|
%
|
|
|
|
|
|
|
|
|
|
|
|
PKI |
|
|
|
|
|
Three Months Ended |
|
|
|
|
|
March 31, 2019
|
|
|
|
April 1, 2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Adjusted EPS: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP EPS
|
|
|
|
|
$
|
0.32
|
|
|
|
|
|
|
$
|
0.23
|
|
|
|
|
|
Discontinued operations, net of income taxes
|
|
|
|
|
|
(0.00
|
)
|
|
|
|
|
|
|
(0.00
|
)
|
|
|
|
|
GAAP EPS from continuing operations
|
|
|
|
|
|
0.32
|
|
|
|
|
|
|
|
0.23
|
|
|
|
|
|
Amortization of intangible assets
|
|
|
|
|
|
0.35
|
|
|
|
|
|
|
|
0.30
|
|
|
|
|
|
Purchase accounting adjustments
|
|
|
|
|
|
0.03
|
|
|
|
|
|
|
|
0.09
|
|
|
|
|
|
Significant litigation matter
|
|
|
|
|
|
0.00
|
|
|
|
|
|
|
|
0.04
|
|
|
|
|
|
Acquisition and divestiture-related expenses
|
|
|
|
|
|
0.02
|
|
|
|
|
|
|
|
0.02
|
|
|
|
|
|
Loss on disposition of businesses and assets, net
|
|
|
|
|
|
0.02
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
Restructuring and contract termination charges, net
|
|
|
|
|
|
0.07
|
|
|
|
|
|
|
|
0.06
|
|
|
|
|
|
Tax on above items
|
|
|
|
|
|
(0.12
|
)
|
|
|
|
|
|
|
(0.12
|
)
|
|
|
|
|
Impact of tax act
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
0.01
|
|
|
|
|
|
Adjusted EPS
|
|
|
|
|
$
|
0.69
|
|
|
|
|
|
|
$
|
0.63
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PKI |
|
|
|
|
|
|
|
|
|
|
|
Twelve Months Ended |
|
|
|
|
|
|
|
|
|
|
|
|
December 29, 2019
|
|
| Adjusted EPS: |
|
|
|
|
|
|
|
|
|
|
Projected |
|
|
GAAP EPS from continuing operations
|
|
|
|
|
|
|
|
|
|
|
|
$2.85 - $2.90
|
|
|
|
|
|
Amortization of intangible assets
|
|
|
|
|
|
|
|
|
|
|
|
1.39
|
|
|
|
|
|
Purchase accounting adjustments
|
|
|
|
|
|
|
|
|
|
|
|
0.06
|
|
|
|
|
|
Significant litigation matter
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
|
|
|
|
|
Acquisition and divestiture-related costs
|
|
|
|
|
|
|
|
|
|
|
|
0.02
|
|
|
|
|
|
Disposition of businesses and assets, net
|
|
|
|
|
|
|
|
|
|
|
|
0.02
|
|
|
|
|
|
Restructuring and contract termination charges, net
|
|
|
|
|
|
|
|
|
|
|
|
0.07
|
|
|
|
|
|
Tax on above items
|
|
|
|
|
|
|
|
|
|
|
|
(0.39
|
)
|
|
|
|
|
Adjusted EPS
|
|
|
|
|
|
|
|
|
|
|
|
$4.02 - $4.07
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
DAS |
|
|
|
|
|
Three Months Ended |
|
|
|
|
|
March 31, 2019
|
|
|
|
April 1, 2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue
|
|
|
|
|
$
|
388.8
|
|
|
|
|
|
|
$
|
396.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Adjusted operating income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income
|
|
|
|
|
$
|
36.9
|
|
|
|
9.5
|
%
|
|
|
$
|
36.2
|
|
|
|
9.1
|
%
|
|
Amortization of intangible assets
|
|
|
|
|
|
10.3
|
|
|
|
2.6
|
%
|
|
|
|
11.7
|
|
|
|
3.0
|
%
|
|
Purchase accounting adjustments
|
|
|
|
|
|
0.0
|
|
|
|
0.0
|
%
|
|
|
|
0.0
|
|
|
|
0.0
|
%
|
|
Acquisition and divestiture-related expenses
|
|
|
|
|
|
0.5
|
|
|
|
0.1
|
%
|
|
|
|
0.0
|
|
|
|
0.0
|
%
|
|
Significant litigation matter
|
|
|
|
|
|
0.4
|
|
|
|
0.1
|
%
|
|
|
|
4.2
|
|
|
|
1.1
|
%
|
|
Restructuring and contract termination charges, net
|
|
|
|
|
|
6.2
|
|
|
|
1.6
|
%
|
|
|
|
5.7
|
|
|
|
1.4
|
%
|
|
Adjusted operating income
|
|
|
|
|
$
|
54.3
|
|
|
|
14.0
|
%
|
|
|
$
|
57.8
|
|
|
|
14.6
|
%
|
|
|
|
|
|
|
|
|
|
|
|
Diagnostics |
|
|
|
|
|
Three Months Ended |
|
|
|
|
|
March 31, 2019
|
|
|
|
April 1, 2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Adjusted revenue: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue
|
|
|
|
|
$
|
259.9
|
|
|
|
|
|
|
$
|
247.4
|
|
|
|
|
|
Purchase accounting adjustments
|
|
|
|
|
|
0.2
|
|
|
|
|
|
|
|
0.2
|
|
|
|
|
|
Adjusted revenue
|
|
|
|
|
$
|
260.1
|
|
|
|
|
|
|
$
|
247.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Adjusted operating income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income
|
|
|
|
|
$
|
31.5
|
|
|
|
12.1
|
%
|
|
|
$
|
18.4
|
|
|
|
7.4
|
%
|
|
Amortization of intangible assets
|
|
|
|
|
|
28.5
|
|
|
|
10.9
|
%
|
|
|
|
21.2
|
|
|
|
8.6
|
%
|
|
Purchase accounting adjustments
|
|
|
|
|
|
3.6
|
|
|
|
1.4
|
%
|
|
|
|
9.5
|
|
|
|
3.9
|
%
|
|
Acquisition and divestiture-related expenses
|
|
|
|
|
|
1.0
|
|
|
|
0.4
|
%
|
|
|
|
2.5
|
|
|
|
1.0
|
%
|
|
Significant litigation matter
|
|
|
|
|
|
-
|
|
|
|
0.0
|
%
|
|
|
|
0.2
|
|
|
|
0.1
|
%
|
|
Restructuring and contract termination charges, net
|
|
|
|
|
|
1.5
|
|
|
|
0.6
|
%
|
|
|
|
0.9
|
|
|
|
0.4
|
%
|
|
Adjusted operating income
|
|
|
|
|
$
|
66.0
|
|
|
|
25.4
|
%
|
|
|
$
|
52.7
|
|
|
|
21.3
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| (1) amounts may not sum due to rounding |
|
|
|
|
|
|
|
PerkinElmer, Inc. and Subsidiaries RECONCILIATION OF
GAAP TO NON-GAAP FINANCIAL MEASURES (1) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PKI
|
|
|
|
|
|
Three Months Ended |
|
|
|
|
|
March 31, 2019
|
| Organic revenue growth: |
|
|
|
|
|
|
Reported revenue growth
|
|
|
|
|
1%
|
|
Less: effect of foreign exchange rates
|
|
|
|
|
-4%
|
|
Less: effect of acquisitions including purchase accounting
adjustments and impact of divested businesses
|
|
|
|
|
0%
|
|
Organic revenue growth
|
|
|
|
|
5%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
DAS
|
|
|
|
|
|
Three Months Ended |
|
|
|
|
|
March 31, 2019
|
| Organic revenue growth: |
|
|
|
|
|
|
Reported revenue growth
|
|
|
|
|
-2%
|
|
Less: effect of foreign exchange rates
|
|
|
|
|
-3%
|
|
Less: effect of acquisitions including purchase accounting
adjustments and impact of divested businesses
|
|
|
|
|
0%
|
|
Organic revenue growth
|
|
|
|
|
2%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diagnostics
|
|
|
|
|
|
Three Months Ended |
|
|
|
|
|
March 31, 2019
|
| Organic revenue growth: |
|
|
|
|
|
|
Reported revenue growth
|
|
|
|
|
5%
|
|
Less: effect of foreign exchange rates
|
|
|
|
|
-4%
|
|
Less: effect of acquisitions including purchase accounting
adjustments and impact of divested businesses
|
|
|
|
|
1%
|
|
Organic revenue growth
|
|
|
|
|
9%
|
|
|
|
|
|
|
| (1) amounts may not sum due to rounding |
Explanation of Non-GAAP Financial Measures
We report our financial results in accordance with GAAP. However,
management believes that, in order to more fully understand our
short-term and long-term financial and operational trends, investors may
wish to consider the impact of certain non-cash, non-recurring or other
items, which result from facts and circumstances that vary in frequency
and impact on continuing operations. Accordingly, we present non-GAAP
financial measures as a supplement to the financial measures we present
in accordance with GAAP. These non-GAAP financial measures provide
management with additional means to understand and evaluate the
operating results and trends in our ongoing business by adjusting for
certain non-cash expenses and other items that management believes might
otherwise make comparisons of our ongoing business with prior periods
more difficult, obscure trends in ongoing operations, or reduce
management's ability to make useful forecasts. Management believes these
non-GAAP financial measures provide additional means of evaluating
period-over-period operating performance. In addition, management
understands that some investors and financial analysts find this
information helpful in analyzing our financial and operational
performance and comparing this performance to our peers and competitors.
We use the term “adjusted revenue” to refer to GAAP revenue, including
purchase accounting adjustments for revenue from contracts acquired in
acquisitions that will not be fully recognized due to accounting rules.
We use the related term “adjusted revenue growth” to refer to the
measure of comparing current period adjusted revenue with the
corresponding period of the prior year.
We use the term “organic revenue” to refer to GAAP revenue, excluding
the effect of foreign currency changes and including acquisitions growth
from the comparable prior period, and including purchase accounting
adjustments for revenue from contracts acquired in acquisitions that
will not be fully recognized due to accounting rules. We also exclude
the impact of sales from divested businesses by deducting the effects of
divested business revenue from the current and prior periods. We use the
related term “organic revenue growth” to refer to the measure of
comparing current period organic revenue with the corresponding period
of the prior year.
We use the term “adjusted gross margin” to refer to GAAP gross margin,
excluding amortization of intangible assets and inventory fair value
adjustments related to business acquisitions, and including purchase
accounting adjustments for revenue from contracts acquired in
acquisitions that will not be fully recognized due to business
combination accounting rules. We use the related term “adjusted gross
margin percentage” to refer to adjusted gross margin as a percentage of
adjusted revenue.
We use the term “adjusted SG&A expense” to refer to GAAP SG&A expense,
excluding amortization of intangible assets, purchase accounting
adjustments, acquisition and divestiture-related expenses, significant
litigation matters and significant environmental charges. We use the
related term “adjusted SG&A percentage” to refer to adjusted SG&A
expense as a percentage of adjusted revenue.
We use the term “adjusted R&D expense” to refer to GAAP R&D expense,
excluding amortization of intangible assets. We use the related term
“adjusted R&D percentage” to refer to adjusted R&D expense as a
percentage of adjusted revenue.
We use the term “adjusted operating income,” to refer to GAAP operating
income, including revenue from contracts acquired in acquisitions that
will not be fully recognized due to accounting rules, and excluding
amortization of intangible assets, other purchase accounting
adjustments, acquisition and divestiture-related expenses, significant
litigation matters, significant environmental charges, and restructuring
and contract termination charges. We use the related terms “adjusted
operating profit percentage,” “adjusted operating profit margin,” or
“adjusted operating margin” to refer to adjusted operating income as a
percentage of adjusted revenue.
We use the term “adjusted earnings per share,” or “adjusted EPS,” to
refer to GAAP earnings per share, including revenue from contracts
acquired in acquisitions that will not be fully recognized due to
accounting rules, and excluding discontinued operations, amortization of
intangible assets, other purchase accounting adjustments, acquisition
and divestiture-related expenses, significant litigation matters,
significant environmental charges, disposition of businesses and assets,
net, and restructuring and contract termination charges. We also exclude
adjustments for mark-to-market accounting on post-retirement benefits,
therefore only our projected costs have been used to calculate our
non-GAAP measure. We also adjust for any tax impact related to the above
items, and exclude the impact of significant tax events.
Management includes or excludes the effect of each of the items
identified below in the applicable non-GAAP financial measure referenced
above for the reasons set forth below with respect to that item:
- Amortization of intangible assets—
purchased intangible assets are amortized over their estimated useful
lives and generally cannot be changed or influenced by management
after the acquisition. Accordingly, this item is not considered by
management in making operating decisions. Management does not believe
such charges accurately reflect the performance of our ongoing
operations for the period in which such charges are incurred.
- Revenue from contracts acquired in
acquisitions that will not be fully recognized due to accounting rules—accounting
rules require us to account for the fair value of revenue from
contracts assumed in connection with our acquisitions. As a result,
our GAAP results reflect the fair value of those revenues, which is
not the same as the revenue that otherwise would have been recorded by
the acquired entity. We include such revenue in our non-GAAP measures
because we believe the fair value of such revenue does not accurately
reflect the performance of our ongoing operations for the period in
which such revenue is recorded.
- Other purchase accounting adjustments—accounting
rules require us to adjust various balance sheet accounts, including
inventory and deferred rent balances to fair value at the time of the
acquisition. As a result, the expenses for these items in our GAAP
results are not the same as what would have been recorded by the
acquired entity. Accounting rules also require us to estimate the fair
value of contingent consideration at the time of the acquisition, and
any subsequent changes to the estimate or payment of the contingent
consideration and purchase accounting adjustments are charged to
expense or income. We exclude the impact of any changes to contingent
consideration from our non-GAAP measures because we believe these
expenses or benefits do not accurately reflect the performance of our
ongoing operations for the period in which such expenses or benefits
are recorded.
- Acquisition and divestiture-related expenses—we
incur legal, due diligence, stay bonuses, interest expense, foreign
exchange gains and losses, significant acquisition integration
expenses and other costs related to acquisitions and divestitures. We
exclude these expenses from our non-GAAP measures because we believe
they do not reflect the performance of our ongoing operations.
- Restructuring and contract termination charges—restructuring
and contract termination expenses consist of employee severance and
other exit costs as well as the cost of terminating certain lease
agreements or contracts. Management does not believe such costs
accurately reflect the performance of our ongoing operations for the
period in which such costs are reported.
- Adjustments for mark-to-market accounting on
post-retirement benefits—we exclude adjustments for
mark-to-market accounting on post-retirement benefits, and therefore
only our projected costs are used to calculate our non-GAAP measures.
We exclude these adjustments because they do not represent what we
believe our investors consider to be costs of producing our products,
investments in technology and production, and costs to support our
internal operating structure.
- Significant litigation matters—we
incur expenses related to significant litigation matters. Management
does not believe such charges accurately reflect the performance of
our ongoing operations for the periods in which such charges were
incurred.
- Significant environmental charges—we
incur expenses related to significant environmental charges.
Management does not believe such charges accurately reflect the
performance of our ongoing operations for the periods in which such
charges were incurred.
- Disposition of businesses and assets, net—we
exclude the impact of gains or losses from the disposition of
businesses and assets from our adjusted earnings per share. Management
does not believe such gains or losses accurately reflect the
performance of our ongoing operations for the period in which such
gains or losses are reported.
- Impact of foreign currency changes on the
current period—we exclude the impact of foreign currency
from these measures by using the prior period’s foreign currency
exchange rates for the current period because foreign currency
exchange rates are subject to volatility and can obscure underlying
trends.
- Impact of significant tax events –
we exclude the impact of significant tax events, such as the Tax Cuts
and Jobs Act of 2017. Management does not believe the impact of
significant tax events accurately reflects the performance of our
ongoing operations for the periods in which the impact of such events
were recorded.
The tax effect for discontinued operations is calculated based on the
authoritative guidance in the Financial Accounting Standards Board’s
Accounting Standards Codification 740, Income Taxes. The tax effect for
amortization of intangible assets, inventory fair value adjustments
related to business acquisitions, changes to the fair values assigned to
contingent consideration, other costs related to business acquisitions
and divestitures, significant litigation matters, significant
environmental charges, adjustments for mark-to-market accounting on
post-retirement benefits, disposition of businesses and assets, net,
restructuring and contract termination charges, and the revenue from
contracts acquired with various acquisitions is calculated based on
operational results and applicable jurisdictional law, which
contemplates tax rates currently in effect to determine our tax
provision. The tax effect for the impact from foreign currency exchange
rates on the current period is calculated based on the average rate
currently in effect to determine our tax provision.
The non-GAAP financial measures described above are not meant to be
considered superior to, or a substitute for, our financial statements
prepared in accordance with GAAP. There are material limitations
associated with non-GAAP financial measures because they exclude charges
that have an effect on our reported results and, therefore, should not
be relied upon as the sole financial measures by which to evaluate our
financial results. Management compensates and believes that investors
should compensate for these limitations by viewing the non-GAAP
financial measures in conjunction with the GAAP financial measures. In
addition, the non-GAAP financial measures included in this earnings
announcement may be different from, and therefore may not be comparable
to, similar measures used by other companies.
Each of the non-GAAP financial measures listed above is also used by our
management to evaluate our operating performance, communicate our
financial results to our Board of Directors, benchmark our results
against our historical performance and the performance of our peers,
evaluate investment opportunities including acquisitions and
discontinued operations, and determine the bonus payments for senior
management and employees.

View source version on businesswire.com: https://www.businesswire.com/news/home/20190425005972/en/
Source: PerkinElmer, Inc.
Investor Relations:
PerkinElmer, Inc.
Bryan Kipp (781) 663-5583
bryan.kipp@perkinelmer.com
Media
Contact:
PerkinElmer, Inc.
Fara Goldberg (781) 663-5699
fara.goldberg@perkinelmer.com